Equity Explorer
Know what your ESOP or RSU grant is really worth. Exit scenarios at 3×, 5×, and 10× — with tax, dilution risk, and plain-English verdict. Powered by advanced AI.
Know what your ESOP or RSU grant is really worth. Exit scenarios at 3×, 5×, and 10× — with tax, dilution risk, and plain-English verdict. Powered by advanced AI.
Here's an example output for a Senior Engineer with 10,000 ESOPs at a Series B startup valued at ₹500Cr:
Dilution occurs when a company issues new shares in future funding rounds, reducing your ownership percentage. A typical Series A/B round dilutes existing shareholders by 15–25%. This tool assumes 20% dilution per future round. After 2 rounds, a 0.1% grant effectively becomes ~0.064%. Anti-dilution clauses (rare for employees) can protect against this.
You forfeit 100% of your unvested options. A standard vesting schedule has a 1-year cliff — meaning you must complete 12 months before any shares vest. If you leave on day 364, you get nothing. After the cliff, remaining shares vest monthly or quarterly over the remaining 3 years of a 4-year schedule.
There are two tax events: (1) At exercise/vesting — the spread (FMV minus strike price for ESOPs, or full FMV for RSUs) is taxed as perquisite income at your slab rate. TDS is deducted by your employer. (2) At sale — gains from the vesting price to sale price are capital gains — LTCG at 12.5% (if held 12+ months for listed companies) or STCG at 20%.
It depends on your financial situation and risk tolerance. For most mid-career engineers in India, a higher base is more reliable — it compounds into PF, gratuity, and future salary negotiations. Equity upside requires an exit event that may never come. A good rule: treat equity as a lottery ticket. If the base salary is strong without the equity, then equity is upside. If you're taking a base salary cut for equity, that's a risk worth quantifying with this tool.